| Umsatzerlöse in Mio. |
163’652.16
|
167’494.62
|
171’535.76
|
178’030.39
|
180’655.40
|
| Dividende |
1.55
|
1.64
|
1.85
|
1.95
|
2.30
|
| Dividendenrendite (in %) |
6.63 %
|
6.95 %
|
7.13 %
|
8.72 %
|
%
|
| Gewinn/Aktie |
4.17
|
4.49
|
5.09
|
5.68
|
6.61
|
| KGV |
5.57
|
5.11
|
6.07
|
3.88
|
|
| EBIT in Mio. |
11’924.28
|
12’692.93
|
14’007.18
|
15’829.00
|
17’600.04
|
| EBITDA in Mio. |
22’187.11
|
22’927.64
|
24’307.36
|
24’292.89
|
28’452.99
|
| Gewinn in Mio. |
7’766.81
|
8’297.45
|
9’237.42
|
10’333.38
|
11’467.80
|
| Gewinn (bereinigt) in Mio. |
7’615.74
|
8’365.55
|
9’226.19
|
10’344.00
|
11’398.09
|
| Gewinn (vor Steuern) in Mio. |
11’226.48
|
12’378.07
|
13’740.77
|
15’410.03
|
17’450.69
|
| Gewinn (vor Steuern, reported) in Mio. |
10’895.69
|
11’681.68
|
11’839.16
|
|
|
| Gewinn/Aktie (bereinigt) |
|
|
|
|
|
| Gewinn/Aktie (reported) |
4.03
|
4.47
|
4.94
|
5.77
|
7.06
|
| Bruttoergebnis vom Umsatz in Mio. |
29’707.69
|
31’367.31
|
33’204.75
|
40’070.79
|
42’219.69
|
| Cashflow (Investing) in Mio. |
-12’002.18
|
-11’974.00
|
-11’438.94
|
-12’047.15
|
-12’362.67
|
| Cashflow (Operations) in Mio. |
18’682.92
|
18’027.64
|
19’011.62
|
21’439.45
|
23’031.69
|
| Cashflow (Financing) in Mio. |
-3’214.93
|
-3’387.84
|
-3’149.90
|
|
|
| Cashflow/Aktie |
9.09
|
8.93
|
9.41
|
11.56
|
12.11
|
| Free Cashflow in Mio. |
5’419.11
|
6’343.89
|
7’515.69
|
6’779.70
|
6’987.60
|
| Free Cashflow/Aktie |
2.92
|
3.19
|
3.73
|
3.90
|
4.64
|
| Buchwert/Aktie |
55.88
|
58.73
|
61.69
|
70.01
|
75.12
|
| Gesamtverbindlichkeiten in Mio. |
-25’827.19
|
-24’142.21
|
|
-20’126.04
|
-20’347.19
|
| Ausgaben (Research & Development) in Mio. |
8’327.59
|
8’328.40
|
8’284.63
|
|
|
| Kapitalausgaben in Mio. |
11’379.96
|
10’987.13
|
10’751.56
|
10’927.31
|
9’270.59
|
| Ausgaben (Selling, General & Administration) in Mio. |
12’392.19
|
12’909.92
|
12’739.80
|
|
|
| Eigenkapital in Mio. |
102’530.74
|
107’200.84
|
110’582.00
|
120’707.05
|
126’950.92
|
| Bilanzsumme in Mio. |
286’529.62
|
290’421.94
|
292’038.02
|
327’689.11
|
335’615.37
|
